Financial Drivers: Dec 2016

A key problem in financial reporting is annotating drivers of variance. For example:

These are questions a financial analyst manually analyses, adding annotations to the report. But these can be automated.

This natural language generator by Gramener applies these simple rules:

The annotations are similar to a human's, but without human error. It sets a starting point for exploration, letting people focus on review rather than execution.

Change the month to see the automated annotations for different periods. Or pick a different geography or product.

0%
100%
Financials (US $m) This month Last month Last quarter Last year Drivers
Asset Dec 2016 Nov 2016 Sep 2016 Dec 2015 Comparison against Sep 2016 (last quarter)
Cash
Variance
% change
5,701
1,677
4,024
+240%
2,958
2,743
+93%
1,879
3,822
+203%
Bank
Variance
% change
7,104
6,660
444
+7%
2,186
4,917
+225%
7,598
-494
-7%
Accounts Receivable
Variance
% change
22,355
9,386
12,969
+138%
45,627
-23,272
-51%
46,579
-24,224
-52%
Primarily driven by a decrease in Loan (-12,345 $m) and in Receivable (Corporate) (-11,309 $m)
Fixed Assets
Variance
% change
22,350
10,009
12,341
+123%
52,560
-30,210
-57%
10,572
11,778
+111%
Primarily driven by a decrease in Equipment (-24,781 $m)
Investments
Variance
% change
10,315
45,585
-35,270
-77%
43,823
-33,507
-76%
20,437
-10,122
-50%
Primarily driven by a decrease in Shares (-25,326 $m)
Inter Company
Variance
% change
7,233
5,017
2,216
+44%
6,484
749
+12%
4,419
2,814
+64%
Other Assets
Variance
% change
957
26,641
-25,684
-96%
4,078
-3,121
-77%
2,942
-1,985
-67%
Good Will
Variance
% change
2,530
5,580
-3,051
-55%
2,786
-256
-9%
3,789
-1,259
-33%
 
Income Dec 2016 Nov 2016 Sep 2016 Dec 2015 Comparison against Sep 2016 (last quarter)
Card Fee
Variance
% change
12,899
19,115
-6,216
-33%
14,410
-1,511
-10%
9,116
3,783
+42%
Primarily driven by a decrease in Card Fee (-5,566 $m), partially offset by an increase in Loss on Card fee (4,054 $m)
Discount Revenue
Variance
% change
2,213
7,543
-5,330
-71%
15,319
-13,106
-86%
4,143
-1,930
-47%
Commission
Variance
% change
3,081
3,367
-286
-8%
2,421
660
+27%
2,828
254
+9%
Other Income
Variance
% change
34,587
42,673
-8,086
-19%
19,040
15,546
+82%
14,661
19,926
+136%
Primarily driven by an increase in Interest on Loans (17,607 $m), partially offset by a decrease in Interest on Deposits (-2,997 $m)
 
Liability Dec 2016 Nov 2016 Sep 2016 Dec 2015 Comparison against Sep 2016 (last quarter)
Loans and Advances
Variance
% change
-24,971
-74,910
49,939
-67%
-39,523
14,553
-37%
-20,665
-4,306
+21%
Primarily driven by a decrease in Interest Payable (-10,672 $m)
Accounts Payable
Variance
% change
-8,986
-6,597
-2,389
+36%
-28,704
19,717
-69%
-3,668
-5,318
+145%
Primarily driven by a decrease in Travelers Cheque Outstanding (-11,713 $m)
Equity
Variance
% change
-7,943
-22,480
14,536
-65%
-16,074
8,130
-51%
-9,955
2,012
-20%
Primarily driven by a decrease in Retained Earning (-5,669 $m)
Stock
Variance
% change
-1,272
-2,800
1,528
-55%
-2,854
1,582
-55%
-1,755
483
-28%
Inter Company
Variance
% change
-8,327
-6,421
-1,906
+30%
-9,162
835
-9%
-7,522
-805
+11%
Other Liabiities
Variance
% change
-1,442
-17,309
15,866
-92%
-10,890
9,447
-87%
-5,666
4,223
-75%
 
Expense Dec 2016 Nov 2016 Sep 2016 Dec 2015 Comparison against Sep 2016 (last quarter)
Employee Benefits
Variance
% change
-40,613
-7,678
-32,935
+429%
-24,218
-16,395
+68%
-32,715
-7,898
+24%
Primarily driven by a decrease in Other Employee Expenses (-17,109 $m)
Membership Rewards
Variance
% change
-6,155
-15,305
9,151
-60%
-483
-5,672
+1174%
-3,043
-3,111
+102%
Mangemnt Expenses
Variance
% change
-3,924
-7,410
3,486
-47%
-5,770
1,847
-32%
-9,540
5,616
-59%
Primarily driven by a decrease in Consulation Expenses (-2,389 $m)
Interste Expense
Variance
% change
-14,510
-26,042
11,532
-44%
-11,149
-3,361
+30%
-26,460
11,950
-45%
Primarily driven by a decrease in Interest on Customer Deposit (-6,881 $m)
Provisions
Variance
% change
-5,144
-11,181
6,037
-54%
-5,911
767
-13%
-5,146
2
-0%
Primarily driven by a decrease in Provision for Charge Card loss (-2,269 $m)
Marketing And Promotion
Variance
% change
-5,044
-3,396
-1,647
+49%
-1,220
-3,824
+313%
-5,717
673
-12%
Tax Paid
Variance
% change
-8,523
-2,478
-6,045
+244%
-5,247
-3,276
+62%
-4,595
-3,927
+85%